A

Addnode Group AB (publ)
STO:ANOD B

Watchlist Manager
Addnode Group AB (publ)
STO:ANOD B
Watchlist
Price: 103.8 SEK 0.78%
Market Cap: 13.9B SEK
Have any thoughts about
Addnode Group AB (publ)?
Write Note

Income Statement

Earnings Waterfall
Addnode Group AB (publ)

Revenue
8.4B SEK
Cost of Revenue
-4.1B SEK
Gross Profit
4.3B SEK
Operating Expenses
-3.7B SEK
Operating Income
562m SEK
Other Expenses
-185m SEK
Net Income
377m SEK

Income Statement
Addnode Group AB (publ)

Rotate your device to view
Income Statement
Currency: SEK
Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
3 810
N/A
3 792
0%
3 819
+1%
3 807
0%
3 609
-5%
3 765
+4%
3 884
+3%
4 077
+5%
4 367
+7%
4 854
+11%
5 553
+14%
6 225
+12%
6 871
+10%
6 936
+1%
7 120
+3%
7 412
+4%
7 849
+6%
8 300
+6%
8 351
+1%
Gross Profit
Cost of Revenue
(1 625)
(1 628)
(1 649)
(1 635)
(1 479)
(1 536)
(1 588)
(1 688)
(1 818)
(2 091)
(2 490)
(2 885)
(3 296)
(3 287)
(3 387)
(3 557)
(3 827)
(4 129)
(4 101)
Gross Profit
2 185
N/A
2 164
-1%
2 170
+0%
2 172
+0%
2 130
-2%
2 229
+5%
2 296
+3%
2 389
+4%
2 549
+7%
2 763
+8%
3 063
+11%
3 340
+9%
3 575
+7%
3 649
+2%
3 733
+2%
3 855
+3%
4 022
+4%
4 171
+4%
4 250
+2%
Operating Income
Operating Expenses
(1 946)
(1 950)
(1 947)
(1 946)
(1 908)
(1 970)
(2 022)
(2 085)
(2 208)
(2 379)
(2 603)
(2 837)
(3 033)
(3 152)
(3 301)
(3 445)
(3 563)
(3 670)
(3 688)
Selling, General & Administrative
(1 434)
(1 449)
(1 455)
(1 461)
(1 437)
(1 476)
(1 509)
(1 558)
(1 640)
(1 765)
(1 935)
(2 114)
(2 263)
(2 350)
(2 469)
(2 559)
(2 662)
(2 749)
(2 756)
Depreciation & Amortization
(202)
(206)
(211)
(215)
(218)
(225)
(232)
(242)
(254)
(273)
(291)
(307)
(321)
(323)
(337)
(350)
(366)
(381)
(379)
Other Operating Expenses
(310)
(295)
(281)
(270)
(253)
(269)
(281)
(285)
(314)
(341)
(377)
(416)
(449)
(479)
(495)
(536)
(535)
(540)
(553)
Operating Income
239
N/A
214
-10%
223
+4%
226
+1%
222
-2%
259
+17%
274
+6%
304
+11%
341
+12%
384
+13%
460
+20%
503
+9%
542
+8%
497
-8%
432
-13%
410
-5%
459
+12%
501
+9%
562
+12%
Pre-Tax Income
Interest Income Expense
(13)
(18)
(18)
(15)
(19)
(19)
(20)
(21)
(23)
(27)
(33)
(33)
(49)
(50)
(63)
(55)
(82)
(94)
(99)
Non-Reccuring Items
0
3
3
3
3
1
1
1
25
24
24
24
0
0
(8)
0
(11)
(13)
(7)
Total Other Income
(2)
(2)
(2)
(3)
0
0
0
1
5
5
5
1
5
5
5
7
16
16
33
Pre-Tax Income
224
N/A
197
-12%
206
+5%
211
+2%
206
-2%
241
+17%
255
+6%
285
+12%
348
+22%
386
+11%
456
+18%
495
+9%
498
+1%
452
-9%
366
-19%
362
-1%
382
+6%
410
+7%
489
+19%
Net Income
Tax Provision
(53)
(45)
(48)
(48)
(46)
(55)
(57)
(62)
(73)
(81)
(97)
(113)
(118)
(108)
(90)
(83)
(87)
(95)
(112)
Income from Continuing Operations
171
152
158
163
160
186
198
223
275
305
359
382
380
344
276
279
295
315
377
Net Income (Common)
171
N/A
152
-11%
158
+4%
163
+3%
160
-2%
186
+16%
198
+6%
223
+13%
275
+23%
305
+11%
359
+18%
382
+6%
380
-1%
344
-9%
276
-20%
279
+1%
295
+6%
315
+7%
377
+20%
EPS (Diluted)
5.12
N/A
4.55
-11%
4.73
+4%
1.22
-74%
4.79
+293%
1.38
-71%
1.47
+7%
1.66
+13%
2.05
+23%
2.28
+11%
2.68
+18%
2.86
+7%
2.84
-1%
2.57
-10%
2.06
-20%
2.09
+1%
2.21
+6%
2.36
+7%
2.83
+20%

See Also

Discover More